|
The Netherlands
(State or other Jurisdiction of
Incorporation or Organization) |
| |
3711
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification Number) |
|
|
Krystian M. Czerniecki
Clemens Rechberger Sullivan & Cromwell LLP Neue Mainzer Straße 52 60311 Frankfurt Germany +49 (69) 4272 5200 |
| |
Paul van der Bijl
NautaDutilh N.V. Beethovenstraat 400 1082 PR Amsterdam The Netherlands +31 (20) 717-1000 |
|
| | |
Page
|
| |||
EXPLANATORY NOTE | | | | | | | |
| | | | ii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 12 | | | |
| | | | 16 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 44 | | | |
| | | | 64 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 72 | | |
| | |
For the year ended December 31,
|
| | |
For the nine-month periods
ended September 30, |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| | |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(in € millions)
|
| | |
(in € millions)
|
| ||||||||||||||||||||||||
Revenue
|
| | | | 0.0 | | | | | | — | | | | | | — | | | | | | | 0.2 | | | | | | — | | |
Cost of sales
|
| | | | (0.0) | | | | | | — | | | | | | — | | | | | | | (0.3) | | | | | | — | | |
Gross profit
|
| | |
|
(0.0)
|
| | | |
|
—
|
| | | |
|
—
|
| | | | |
|
(0.1)
|
| | | | | — | | |
Cost of research and development
|
| | | | (40.6) | | | | | | (30.5) | | | | | | (4.9) | | | | | | | (89.2) | | | | | | (27.2) | | |
Selling and distribution expenses
|
| | | | (3.2) | | | | | | (9.1) | | | | | | (2.1) | | | | | | | (2.4) | | | | | | (2.3) | | |
General and administrative
expenses |
| | | | (15.1) | | | | | | (14.4) | | | | | | (2.4) | | | | | | | (13.3) | | | | | | (9.9) | | |
Other operating income/expenses
|
| | | | (0.2) | | | | | | (0.0) | | | | | | 0.2 | | | | | | | 2.0 | | | | | | 0.3 | | |
Impairment losses on financial
assets |
| | | | (0.0) | | | | | | (0.0) | | | | | | — | | | | | | | 0 | | | | | | — | | |
Operating loss
|
| | |
|
(59.2)
|
| | | |
|
(54.0)
|
| | | |
|
(9.3)
|
| | | | |
|
(103.0)
|
| | | |
|
(39.0)
|
| |
Interest and similar income
|
| | | | — | | | | | | 0.0 | | | | | | — | | | | | |
|
—
|
| | | |
|
—
|
| |
Interest and similar expense
|
| | | | (4.8) | | | | | | (2.0) | | | | | | (0.7) | | | | | | | (1.5) | | | | | | (3.4) | | |
Loss before tax
|
| | |
|
(63.9)
|
| | | |
|
(56.0)
|
| | | |
|
(10.0)
|
| | | | |
|
(104.5)
|
| | | |
|
(42.4)
|
| |
Taxes on income
|
| | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | |
Deferred taxes on expense
|
| | | | 0.0 | | | | | | — | | | | | | — | | | | | | | — | | | | | | (0.1) | | |
Loss for the period
|
| | |
|
(64.0)
|
| | | |
|
(56.0)
|
| | | |
|
(10.0)
|
| | | | |
|
(104.5)
|
| | | |
|
(42.5)
|
| |
Other comprehensive income (loss)
that will not be reclassified to profit or loss |
| | | | 0.0 | | | | | | (0.0) | | | | | | — | | | | | | | — | | | | | | 0.1 | | |
Total comprehensive loss for the
period |
| | |
|
(63.9)
|
| | | |
|
(56.1)
|
| | | |
|
(10.0)
|
| | | | |
|
(104.5)
|
| | | |
|
(42.4)
|
| |
Loss per share in € | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic/diluted(1)
|
| |
(1.07)/(1.07)
|
| |
(0.97)/(0.97)
|
| |
(0.18)/(0.18)
|
| | |
(1.30)/(1.30)
|
| |
(0.69)/(0.69)
|
| |||||||||||||||
Weighted average number of share for
calculation of earnings per share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic/diluted(1)
|
| | | | 59,836,824 | | | | | | 57,684,220 | | | | | | 56,860,720 | | | | | | | 80,319,203 | | | | | | 61,279,008 | | |
| | |
For the year ended
December 31, |
| | |
For the nine-month periods
ended September 30, |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| | |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(in € millions)
|
| | |
(in € millions)
|
| ||||||||||||||||||||||||
Net cash used in operating activities
|
| | | | (47.1) | | | | | | (1.2) | | | | | | (8.8) | | | | | | | (109.4) | | | | | | (30.8) | | |
Net cash used in investing activities
|
| | | | (1.7) | | | | | | (0) | | | | | | (1.1) | | | | | | | (39.9) | | | | | | (1.3) | | |
Net cash from (used in) financing activities
|
| | | | 138.6 | | | | | | 44.1 | | | | | | 8.8 | | | | | | | 47.6 | | | | | | 0.4 | | |
Net (decrease) increase in cash and cash equivalents
|
| | |
|
89.8
|
| | | |
|
42.9
|
| | | |
|
(1.1)
|
| | | | |
|
(101.6)
|
| | | |
|
(31.7)
|
| |
Cash and cash equivalents at the beginning of the period
|
| | | | 43.3 | | | | | | 0.4 | | | | | | 1.5 | | | | | | | 132.9 | | | | | | 43.3 | | |
Cash and cash equivalents at end of period
|
| | |
|
132.9
|
| | | |
|
43.3
|
| | | |
|
0.4
|
| | | | |
|
33.4
|
| | | |
|
11.6
|
| |
| | |
As of December 31,
|
| | |
As of September 30,
|
| ||||||||||||
| | |
2021
|
| |
2020
|
| | |
2022
|
| |||||||||
| | |
(in € millions)
|
| | |
(in € millions)
|
| ||||||||||||
Total non-current assets
|
| | | | 4.9 | | | | | | 4.1 | | | | | | | 46.5 | | |
Total current assets
|
| | | | 142.4 | | | | | | 49.2 | | | | | | | 57.4 | | |
Total assets
|
| | | | 147.3 | | | | | | 53.3 | | | | | | | 103.9 | | |
Total equity
|
| | | | 83.4 | | | | | | (5.0) | | | | | | | 28.8 | | |
Total liabilities
|
| | | | 63.9 | | | | | | 58.4 | | | | | | | 75.1 | | |
Total equity and liabilities
|
| | | | 147.3 | | | | | | 53.3 | | | | | | | 103.9 | | |
Name of Selling Shareholder
|
| |
Ordinary
shares beneficially owned prior to the offering |
| |
% of ordinary
shares owned prior to the offering |
| |
Maximum
number of ordinary shares to be offered by this prospectus(1) |
| |
Maximum
number of ordinary shares to be offered by this prospectus a % of currently outstanding ordinary shares(2) |
| |
Number of
ordinary shares beneficially owned following the offering |
| |
% of ordinary
shares beneficially owned following the offering |
| ||||||||||||||||||
YA II PN, Ltd.(3)
|
| | | | — | | | | | | — | | | | | | 30,000,000 | | | | | | 33.1% | | | | | | 0 | | | | | | 0% | | |
| | |
As of September 30, 2022
|
| |||||||||||||||||||||
| | |
Actual
|
| |
Adjustments
for sales to the ELOC Investor |
| |
Adjustments
for issue and sale of all convertible debentures(1) |
| |
As
adjusted |
| ||||||||||||
| | |
(in € millions)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | | 33.4 | | | | | | 6.7 | | | | | | 28.2 | | | | | | 68.3 | | |
Long-term debt (including current portion)
|
| | | | 7.6 | | | | | | — | | | | | | 29.2 | | | | | | 36.8 | | |
Equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Subscribed capital
|
| | | | 9.6 | | | | | | 0.3 | | | | | | — | | | | | | 9.9 | | |
Capital and other reserves
|
| | | | 270.7 | | | | | | 6.4 | | | | | | — | | | | | | 277.1 | | |
Accumulated deficit
|
| | | | (251.6) | | | | | | — | | | | | | (1.0) | | | | | | (252.6) | | |
Total equity
|
| | | | 28.8 | | | | | | 6.7 | | | | | | (1.0) | | | | | | 34.5 | | |
Total capitalization
|
| | | | 36.4 | | | | | | 6.7 | | | | | | 28.2 | | | | | | 71.3 | | |
| | |
Amount
|
| |||
SEC registration fee
|
| | | $ | 25,919.04 | | |
FINRA filing fee
|
| | | | * | | |
Printing and engraving expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Miscellaneous costs
|
| | | | * | | |
Total
|
| | | | * | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 9 | | | |
| | | | 14 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 39 | | | |
| | | | 59 | | | |
| | | | 60 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 65 | | |
|
Assumed public offering price per ordinary share
|
| | | | | | | | | $ | 0.95 | | |
|
Net tangible book value per ordinary share as of September 30, 2022
|
| | | $ | 0.35 | | | | | | | | |
|
Increase in net tangible book value per ordinary share attributable to this offering
|
| | | $ | 0.35 | | | | | | | | |
|
As adjusted net tangible book value per ordinary share as of September 30, 2022, after giving effect to this offering
|
| | | | | | | | | $ | 0.70 | | |
|
Dilution per share to new investors purchasing shares in this offering
|
| | | | | | | | | $ | 0.25 | | |
|
B. Riley Securities
|
| |
Berenberg
|
| |
Cantor
|
|
Exhibit Number
|
| |
Description of Exhibit
|
|
1.1* | | | Form of Underwriting Agreement | |
1.2** | | | | |
4.1** | | | | |
5.1** | | | | |
8.1** | | | | |
8.2** | | | | |
8.3** | | | Opinion of Ebner Stolz Mönning Bachem Wirtschaftsprüfer Steuerberater Rechtsanwälte Partnerschaft mbB | |
10.1** | | | | |
10.2** | | | | |
23.1*** | | | | |
23.2** | | | | |
23.3** | | | | |
23.4** | | | Consent of Ebner Stolz Mönning Bachem Wirtschaftsprüfer Steuerberater Rechtsanwälte Partnerschaft mbB (included in Exhibit 8.3) | |
24.1** | | | | |
107** | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Laurin Hahn
Laurin Hahn
|
| |
Chief Executive Officer and
Member of the Management Board |
| |
December 15, 2022
|
|
|
/s/ Jona Christians
Jona Christians
|
| |
Chief Executive Officer and
Member of the Management Board |
| |
December 15, 2022
|
|
|
/s/ Torsten Kiedel
Torsten Kiedel
|
| |
Chief Financial Officer,
Controller/Principal Accounting Officer |
| |
December 15, 2022
|
|
|
/s/ Thomas Hausch
Thomas Hausch
|
| |
Chief Operating Officer and
Member of the Management Board |
| |
December 15, 2022
|
|
|
/s/ Markus Volmer
Markus Volmer
|
| |
Chief Technology Officer and
Member of the Management Board |
| |
December 15, 2022
|
|
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in this Registration Statement on Form F-3 of Sono Group N.V. of our report dated April 19, 2022 relating to the financial statements, which appears in Sono Group N.V.’s Annual Report on Form 20-F for the year ended December 31, 2021. We also consent to the reference to us under the heading “Experts” in such Registration Statement.
Munich, Germany
December 15, 2022
PricewaterhouseCoopers GmbH
Wirtschaftsprüfungsgesellschaft
/s/Alexander Fiedler | /s/ppa. Sylvia Eichler | |
Wirtschaftsprüfer | Wirtschaftsprüferin | |
(German Public Auditor) | (German Public Auditor) |